Investment Analysis
ROI Calculator
Choose a unit size and we'll model your full 8-year return — property appreciation, payment schedule, and rental yield, year by year.
Your Projection
Investment Summary
Based on a total property value of 0 EGP
1 Payment Schedule (8 Years)
Down Payment (10%)
0 EGP
Remaining Balance
0 EGP
Quarterly Installment (×32)
0 EGP
2 8-Year Financial Projection
Property Value Growth
Property value appreciates 10% annually from Year 2. Rental yield starts from Year 4 and increases 10% yearly. Year 1 outflow includes the 10% down payment. Total equity invested = total paid − total rent received.
| Year | Property Value | Unrealized Gains | Installments Paid | Rental Yield | Net Cash Outflow |
|---|
3 8-Year Summary
Total Equity Invested
—
Total paid − rental income
Net Profit (Year 8)
—
Final value − equity invested
Total ROI
—
Net profit ÷ equity invested
Next Step
Get this projection from our team
Share your details and an investment advisor will follow up with a tailored payment plan and answer any questions about your unit.
Thank you
Our team will be in touch shortly.